Phoenix International

Financial figures

2008

2007

2006

2005

2004

		2008	2007	2006	2005	2004
Balance sheet(1)
Total assets	k€	127,763	77,102	54,009	36,331	19,218
Equity	k€	89,311	47,326	33,346	23,244	11,253
Equity ratio	%	69.9	61.4	61.7	64.0	59
Return on equity	%	50.1	43.4	13.0	41.2	-
Result(2)
Total revenues	k€	402,494	260,118	118,994	111,116	67,368
EBIT	k€	33,823	22,259	4,786	7,711	2,829
EBIT margin	%	8.40	8.56	4.02	6.94	-
Net income for the period	k€	23,699	14,481	3,024	4,950	2,521
Employees(1)
Employees(3)		205	148	101	71	58
Sales per capita(4)	k€	2,392	1,915	1,352	1,778	1,556
Phoenix Stock
No-par-value bearer shares	units	6,684,500	6,077,000	6,077,000	5,525,000	5,025,000
Earnings per share (basic)	€	3.63	2.38	0.55	0.92	0.50
Earnings per share (diluted)	€	3.62	2.38	0.55	0.92	0.50
Closing price	€	25.13	41.00	16.00	15.88	7.15
Market capitalisation	k€	167,981	249,157	97,232	87,737	35,928.750

		31/03/2008	30/06/2008	30/09/2008	2008 Summary
Balance sheet(1)
Total assets	k€	115,489	180,859	167,514	127,763
Equity	k€	48,254	74,908	87,276	89,311
Equity ratio	%	41.78	41.42	52.10	69.9
Return on equity	%	1.31	17.27	46.14	50.1
Result(2)
Total revenues	k€	41,584	151,806	301,129	402,494
EBIT	k€	359	11,532	29,132	33,823
EBIT margin	%	0.86	7.60	9.67	8.40
Net income for the period	k€	622	8,174	21,835	23,699
Employees(1)
Employees(3)		160	171	190	205
Sales per capita(4)	k€	283	920	1,732	2,392
Phoenix Stock
No-par-value bearer shares	units	6,077,000	6,684,500	6,684,500	6,684,500
Earnings per share (basic)	€	0.10	1.27	3.27	3.63
Earnings per share (diluted)	€	0.10	1.27	3.27	3.62
Closing price	€	35.69	48.65	42.80	25.13
Market capitalisation	k€	216,888	325,201	286,097	167,981

		31/03/2007	30/06/2007	30/09/2007	2007 Summary
Balance sheet(1)
Total assets	k€	68,194	84,470	114,973	77,102
Equity	k€	32,391	32,252	38,153	47,326
Equity ratio	%	47.50	38.18	33.18	61.4
Return on equity	%	-3.20	-1.67	14.14	43.4
Result(2)
Total revenues	k€	15,028	58,809	132,018	260,118
EBIT	k€	-1,480	-519	8,979	22,259
EBIT margin	%	-9.80	-0.90	6.80	8.56
Net income for the period	k€	-1,038	-539	5,395	14,481
Employees(1)
Employees(3)		100	115	125	148
Sales per capita(4)	k€	150	666	1,124	1,915
Phoenix Stock
No-par-value bearer shares	units	6,077,000	6,077,000	6,077,000	6,077,000
Earnings per share (basic)	€	-0.17	-0.09	0.89	2.38
Earnings per share (diluted)	€	-0.17	-0.09	0.89	2.38
Closing price	€	21.48	20.55	22.60	41.00
Market capitalisation	k€	130,534	124,882	137,340	249,157

		31/03/2006	30/06/2006	30/09/2006	2006 Summary
Balance sheet(1)
Total assets	k€	35,684	39,684	59,506	54,009
Equity	k€	23,350	23,437	24,415	33,346
Equity ratio	%	65.44	59.06	41.03	61.7
Return on equity	%	0.45	0.82	4.79	13.0
Result(2)
Total revenues	k€	15,294	36,733	65,332	118,994
EBIT	k€	122	281	1,772	4,786
EBIT margin	%	1	0.76	2.71	4.02
Net income for the period	k€	106	192	1,171	3,024
Employees(1)
Employees(3)		80	86	90	101
Sales per capita(4)	k€	191	344	860	1,352
Phoenix Stock
No-par-value bearer shares	units	5,525,000	5,525,000	5,525,000	6,077,000
Earnings per share (basic)	€	0.02	0.03	0.21	0.55
Earnings per share (diluted)	€	0.02	0.03	0.21	0.55
Closing price	€	26.00	23.26	14.70	16.00
Market capitalisation	k€	143,650	128,512	81,218	97,232

		31/03/2005	30/06/2005	30/09/2005	2005 Summary
Balance sheet(1)
Total assets	k€	-	36,331	-	36,331
Equity	k€	-	23,244	-	23,244
Equity ratio	%	-	63.98	-	64.0
Return on equity	%	-	7.80	-	41.2
Result(2)
Total revenues	k€	-	30,745	-	111,116
EBIT	k€	-	2,801	-	7,711
EBIT margin	%	-	6.39	-	6.94
Net income for the period	k€	-	1,812	-	4,950
Employees(1)
Employees(3)		-	71	-	71
Sales per capita(4)	k€	-	627	-	1,778
Phoenix Stock
No-par-value bearer shares	units	-	5,525,000	-	5,525,000
Earnings per share (basic)	€	-	0.35	-	0.92
Earnings per share (diluted)	€	-	0.35	-	0.92
Closing price	€	-	11.35	-	15.88
Market capitalisation	k€	-	62,709	-	87,737

		31/03/2004	30/06/2004	30/09/2004	2004 Summary
Balance sheet(1)
Total assets	k€	-	-	-	19,218
Equity	k€	-	-	-	11,253
Equity ratio	%	-	-	-	59
Return on equity	%	-	-	-	-
Result(2)
Total revenues	k€	-	-	-	67,368
EBIT	k€	-	-	-	2,829
EBIT margin	%	-	-	-	-
Net income for the period	k€	-	-	-	2,521
Employees(1)
Employees(3)		-	-	-	58
Sales per capita(4)	k€	-	-	-	1,556
Phoenix Stock
No-par-value bearer shares	units	-	-	-	5,025,000
Earnings per share (basic)	€	-	-	-	0.50
Earnings per share (diluted)	€	-	-	-	0.50
Closing price	€	-	-	-	7.15
Market capitalisation	k€	-	-	-	35,928.750

(1) at the end of the period
(2) from the beginning of the period as of the end of the period
(3) average employee number, including part-time and temporary staff
(4) full-time equivalent

Top50-Solar

Print page Recommend page

Privacy Policy Sitemap Legal Notice © 2010 Phoenix Solar AG